News | Negotiations | Actions | Contact | Join | Part-Timers
CTA - Pasadena City College Chapter

CALIFORNIA COMMUNITY COLLEGES
Annual Financial and Budget Report

GOVERNMENTAL FUNDS GROUP
10 General Fund:
REVENUES, EXPENDITURES, AND FUND BALANCE DATA
For Actualy Year: 2000-01 Budget Year: 2001-02
GENERAL FUND

Description

State
Use
Only
(EDP)

Fund 11
UNRESTRICTED SUBFUND

Fund 12
RESTRICTED SUBFUND

Fund 10
TOTAL

ACTUAL
(1)

BUDGET
(2)

ACTUAL
(1)

BUDGET
(2)

ACTUAL
(1)

BUDGET
(2)

EXPENDITURES:
Academic Salaries

1000

39,752,097

45,336,813

1,879,825

2,058,646

41,631,922

47,395,459

Classified Salaries

2000

17,527,601

19,067,615

3,708,192

4,079,992

21,235,793

23,147,607

Employee Benefits

3000

10,965,750

11,443,330

638,931

845,340

11,604,681

12,288,670

Supplies and Materials

4000

2,536,848

2,689,579

943,530

875,517

3,480,378

3,565,096

Other Operating Expenses and Services

5000

7,908,917

8,552,731

1,423,999

2,465,001

9,332,916

11,017,732

Capital Outlay

6000

3,429,436

3,427,065

2,450,992

920,534

5,880,428

4,347,599

TOTAL EXPENDITURES

501

82,120,649

90,517,133

11,045,469

11,245,030

93,166,118

101,762,163

EXCESS / (DEFICIENCY) OF REVENUES OVER EXPENDITURES

201

3,994,686

(857,556)

2,321,074

1,646,544

6,315,760

788,988

OTHER FINANCING SOURCES

8900

19,347

5,000

402,428

14,423

421,775

19,423

OTHER OUTGO

7000

442,979

7,143,943

2,723,502

1,660,967

3,166,481

8,804,910

NET INCREASE / (DECREASE) IN FUND BALANCE

901

3,571,054

(7,996,499)

 

 

3,571,054

(7,996,499)

BEGINNING FUND BALANCE:
Net Beginning Balance, July 1

Prior Years Adjustments


902

903

5,475,445

9,046,499

 

 

5,475,445

9,045,499

 

 

 

 

 

 

Adjusted Beginning Balance

904

5,475,445

 

 

 

5,475,445

 

ENDING FUND BALANCE, JUNE 30

905

9,046,499

1,050,000

 

 

9,046,433

1,050,000

CCFS-311 (Rev/ 6/2001. er) Pasadena Community College District 770 District Code No.

WHAT THE 311 CAN TELL US

  • The Actual income and expenses for the previous year
  • The Projected income and expenses for the current year
  • Proprietary Fund information
  • Interfund transfers from the previous year
  • Details

CCA